| PRINCIPAL BAL |
PHASE
1 |
PHASE
2 |
| $45,000.00 |
$860.00 |
$1,200.00 |
| $50,000.00 |
$860.00 |
$1,275.00 |
| $55,000.00 |
$885.00 |
$1,300.00 |
| $60,000.00 |
$923.00 |
$1,325.00 |
| $65,000.00 |
$961.00 |
$1,350.00 |
| $70,000.00 |
$1,000.00 |
$1,375.00 |
| $75,000.00 |
$1,039.00 |
$1,400.00 |
| $80,000.00 |
$1,077.00 |
$1,425.00 |
| $85,000.00 |
$1,116.00 |
$1,450.00 |
| $90,000.00 |
$1,155.00 |
$1,475.00 |
| $95,000.00 |
$1,189.00 |
$1,500.00 |
| $100,000.00 |
$1,225.00 |
$1,525.00 |
| $105,000.00 |
$1,259.00 |
$1,550.00 |
| $110,000.00 |
$1,292.00 |
$1,575.00 |
| $115,000.00 |
$1,326.00 |
$1,600.00 |
| $120,000.00 |
$1,359.00 |
$1,625.00 |
| $125,000.00 |
$1,393.00 |
$1,650.00 |
| $130,000.00 |
$1,427.00 |
$1,675.00 |
| $135,000.00 |
$1,460.00 |
$1,700.00 |
| $140,000.00 |
$1,494.00 |
$1,725.00 |
| $145,000.00 |
$1,528.00 |
$1,750.00 |
| $150,000.00 |
$1,561.00 |
$1,775.00 |
| $155,000.00 |
$1,532.00 |
$1,862.50 |
| $160,000.00 |
$1,533.00 |
$1,900.00 |
| $165,000.00 |
$1,574.50 |
$1,937.50 |
| $170,000.00 |
$1,596.00 |
$1,975.00 |
| $175,000.00 |
$1,616.50 |
$2,012.50 |
| $180,000.00 |
$1,638.00 |
$2,050.00 |
| $185,000.00 |
$1,659.50 |
$2,087.50 |
| $190,000.00 |
$1,680.00 |
$2,125.00 |
| $195,000.00 |
$1,701.50 |
$2,162.50 |
| $200,000.00 |
$1,722.00 |
$2,200.00 |
| $205,000.00 |
$1,743.50 |
$2,237.50 |
| $210,000.00 |
$1,765.00 |
$2,275.00 |
| $215,000.00 |
$1,785.50 |
$2,312.50 |
| $220,000.00 |
$1,806.00 |
$2,350.00 |
| $225,000.00 |
$1,828.50 |
$2,387.50 |
| $230,000.00 |
$1,849.00 |
$2,425.00 |
| $235,000.00 |
$1,869.50 |
$2,462.50 |
| $240,000.00 |
$1,891.00 |
$2,500.00 |
| $245,000.00 |
$1,912.50 |
$2,537.50 |
| $250,000.00 |
$1,933.00 |
$2,575.00 |
| $255,000.00 |
$1,954.50 |
$2,612.50 |
| PRINCIPAL BAL |
PHASE
1 |
PHASE
2 |
| $260,000.00 |
$1,975.00 |
$2,650.00 |
| $265,000.00 |
$1,996.50 |
$2,687.50 |
| $270,000.00 |
$2,018.00 |
$2,725.00 |
| $275,000.00 |
$2,038.50 |
$2,762.50 |
| $280,000.00 |
$2,060.00 |
$2,800.00 |
| $285,000.00 |
$2,081.50 |
$2,837.50 |
| $290,000.00 |
$2,102,00 |
$2,875.00 |
| $295,000.00 |
$2,123.50 |
$2,912.50 |
| $300,000.00 |
$2,144.00 |
$2,950.00 |
| $305,000.00 |
$2,163.50 |
$2,987.50 |
| $310,000.00 |
$2,183.00 |
$3,025.00 |
| $315,000.00 |
$2,202.50 |
$3,062.50 |
| $320,000.00 |
$2,222.00 |
$3,100.00 |
| $325,000.00 |
$2,241.50 |
$3,137.50 |
| $330,000.00 |
$2,260.00 |
$3,175.00 |
| $335,000.00 |
$2,279.50 |
$3,212,50 |
| $340,000.00 |
$2,299.00 |
$3,250.00 |
| $345,000.00 |
$2,318.50 |
$3,287.50 |
| $350,000.00 |
$2,338.00 |
$3,325.00 |
| $355,000.00 |
$2,357.50 |
$3,362.50 |
| $360,000.00 |
$2,376.00 |
$3,400.00 |
| $365,000.00 |
$2,395.50 |
$3,437.50 |
| $370,000.00 |
$2,415.00 |
$3,475.00 |
| $375,000.00 |
$2,434.50 |
$3,512.50 |
| $380,000.00 |
$2,453.00 |
$3,550.00 |
| $385,000.00 |
$2,473.50 |
$3,587.50 |
| $390,000.00 |
$2,492.00 |
$3,625.00 |
| $395,000.00 |
$2,511.50 |
$3,662.50 |
| $400,000.00 |
$2,531.00 |
$3,700.00 |
| $405,000.00 |
$2,550.50 |
$3,737.50 |
| $410,000.00 |
$2,569.00 |
$3,775.00 |
| $415,000.00 |
$2,589.50 |
$3,812.50 |
| $402,000.00 |
$2,608.00 |
$3,850.00 |
| $425,000.00 |
$2,627.50 |
$3,887.50 |
| $430,000.00 |
$2,647.00 |
$3,925.00 |
| $435,000.00 |
$2,666.50 |
$3,962.00 |
| $440,000.00 |
$2,685.00 |
$4,000.00 |
| $445,000.00 |
$2,705.50 |
$4,037.50 |
| $450,000.00 |
$2,724.00 |
$4,075.00 |
| $455,000.00 |
$2,743.50 |
$4,112.50 |
| $460,000.00 |
$2,750.00 |
$4,150.00 |
| $465,000.00 |
$2,782.50 |
$4,187.50 |
| PRINCIPAL BAL |
PHASE
1 |
PHASE
2 |
| $470,000.00 |
$2,801.00 |
$4,225.00 |
| $475,000.00 |
$2,820.50 |
$4,262.50 |
| $480,000.00 |
$2,840.00 |
$4,300.00 |
| $485,000.00 |
$2,909.50 |
$4,287.50 |
| $490,000.00 |
$2,929.00 |
$4,325.00 |
| $495,000.00 |
$2,948.50 |
$4,362.50 |
| $500,000.00 |
$2,957.00 |
$4,400.00 |
| $505,000.00 |
$2,980.25 |
$4,443.75 |
| $510,000.00 |
$2,993.50 |
$4,487.50 |
| $515,000.00 |
$3,006.75 |
$4,531.25 |
| $520,000.00 |
$3,020.00 |
$4,575.00 |
| $525,000.00 |
$3,003.25 |
$4,618.75 |
| $530,000.00 |
$3,045.50 |
$4,662.50 |
| $535,000.00 |
$3,058.75 |
$4,706.25 |
| $540,000.00 |
$3,072.00 |
$4,750.00 |
| $545,000.00 |
$3,085.25 |
$4,793.75 |
| $550,000.00 |
$3,098.50 |
$4,837.50 |
| $555,000.00 |
$3,111.75 |
$4,881.25 |
| $560,000.00 |
$3,124.00 |
$4,925.00 |
| $565,000.00 |
$3,137.25 |
$4,968.75 |
| $570,000.00 |
$3,150.50 |
$5,012.50 |
| $575,000.00 |
$3,163.75 |
$5,056.25 |
| $580,000.00 |
$3,176.00 |
$5,100.00 |
| $585,000.00 |
$3,190.25 |
$5,143.75 |
| $590,000.00 |
$3,202.50 |
$5,187.50 |
| $595,000.00 |
$3,215.75 |
$5,231.25 |
| 600,000.00 |
$3,229.00 |
$5,275.00 |
| $605,000.00 |
$3,242.25 |
$5,318.75 |
| $610,000.00 |
$3,254.50 |
$5,362.50 |
| $615,000.00 |
$3,268.75 |
$5,406.25 |
| $620,000.00 |
$3,281.00 |
$5,450.00 |
| $625,000.00 |
$3,294.25 |
$5,493.75 |
| $630,000.00 |
$3,307.50 |
$5,537.50 |
| $635,000.00 |
$3,320.75 |
$5,581.25 |
| $640,000.00 |
$3,333.00 |
$5,625.00 |
| $645,000.00 |
$3,347.25 |
$5,668.75 |
| $650,000.00 |
$3,359.50 |
$5,712.50 |
| $655,000.00 |
$3,372.75 |
$5,765.25 |
| $660,000.00 |
$3,386.00 |
$5,800.00 |
| $665,000.00 |
$3,399.25 |
$5,843.75 |
| PRINCIPAL BAL |
PHASE
1 |
PHASE
2 |
| $670,000.00 |
$3,411.50 |
$5,887.50 |
| $675,000.00 |
$3,424.75 |
$5,931.35 |
| $680,000.00 |
$3,438.00 |
$5,975.00 |
| $685,000.00 |
$3,451.25 |
$6,018.75 |
| $690,000.00 |
$3,464.50 |
$6,062.50 |
| $695,000.00 |
$3,477.74 |
$6,106.25 |
| $700.00.00 |
$3,490.00 |
$6,150.00 |
| $705,000.00 |
$3,503.25 |
$6,193.75 |
| $710,000.00 |
$3,516.50 |
$6,237.50 |
| $715,000.00 |
$3,529.75 |
$6,281.25 |
| $720,000.00 |
$3,543.00 |
$6,325.00 |
| $725,000.00 |
$3,556.25 |
$6,368.75 |
| $730,000.00 |
$3,568.50 |
$6,412.50 |
| $735,000.00 |
$3,581.75 |
$6,456.25 |
| $740,000.00 |
$4,595.00 |
$6,500.00 |
| $745,000.00 |
$3,608.25 |
$6,543.75 |
| $750,000.00 |
$3,621.50 |
$6,587.50 |
| $755,000.00 |
$3,584.75 |
$6,681.25 |
| $760,000.00 |
$3,597.00 |
$6,725.00 |
| $765,000.00 |
$3,610.25 |
$6,768.75 |
| $770,000.00 |
$3,623.50 |
$6,812.50 |
| $775,000.00 |
$3,636.75 |
$6,856.25 |
| $780,000.00 |
$3,649.00 |
$6,900.00 |
| $785,000.00 |
$3,663.25 |
$6,943.75 |
| $790,000.00 |
$3,675.50 |
$6,987.50 |
| $795,000.00 |
$3,688.75 |
$7,031.25 |
| $800,000.00 |
$3,702.00 |
$7,075.00 |
| $805,000.00 |
$3,715.25 |
$7,118.75 |
| $810,000.00 |
$3,727.50 |
$7,162.50 |
| $815,000.00 |
$3,741.75 |
$7,206.25 |
| $820,000.00 |
$3,654,00 |
$7,250.00 |
| $825,000.00 |
$3,767.25 |
$7,293.75 |
| $830,000.00 |
$3,780.50 |
$7,337.50 |
| $835,000.00 |
$3,793.75 |
$7,381,25 |
| $840,000.00 |
$3,806.00 |
$7,425.00 |
| $845,000.00 |
$3,820.25 |
$7,468.75 |
| $850,000.00 |
$3,832.50 |
$7,512.50 |
| $855,000.00 |
$7,845.75 |
$7,556.25 |
| $860,000.00 |
$3,859.00 |
$7,600.00 |
| $865,000.00 |
$3,872.25 |
$7,643.75 |
| PRINCIPAL BAL |
PHASE
1 |
PHASE
2 |
| $870,000.00 |
$3,884.50 |
$7,687.50 |
| $875,000.00 |
$3,897.75 |
$7,731.25 |
| $880,000.00 |
$3,911.00 |
$7,775.00 |
| $885,000.00 |
$3,924.25 |
$7,818.75 |
| $890,000.00 |
$3,937.50 |
$7,862.50 |
| $895,000.00 |
$3,950.75 |
$7,906.25 |
| $900,000.00 |
$3,963.00 |
$7,950.00 |
| $905,000.00 |
$3,976.25 |
$7,993.75 |
| $910,000.00 |
$3,989.50 |
$8,037.50 |
| $915,000.00 |
$4,002.75 |
$8,081.25 |
| $920,000.00 |
$4,016.00 |
$8,125.00 |
| $925,000.00 |
$4,029.25 |
$8,168.75 |
| $930,000.00 |
$4,041.50 |
$8,212.50 |
| $935,000.00 |
$4,054,75 |
$8,256.25 |
| $940,000.00 |
$4,068.00 |
$8,300.00 |
| $945,000.00 |
$4,081.25 |
$8,343.75 |
| $950,000.00 |
$4,094.50 |
$8,387.50 |
| $955,000.00 |
$4,107.75 |
$8,431.25 |
| $960,000.00 |
$4,120.00 |
$8,475.00 |
| $965,000.00 |
$4,133.25 |
$8,518.75 |
| $970,000.00 |
$4,146.50 |
$8,562.50 |
| $975,000.00 |
$4,159.75 |
$8,606.25 |
| $980,000.00 |
$4,172.00 |
$8,650.00 |
| $985,000.00 |
$4,186.25 |
$8,693.75 |
| $990,000.00 |
$4,198.50 |
$8,737.50 |
| $995,000.00 |
$4,211.75 |
$8,781.25 |
| $1,000,000.00 |
$4,225.00 |
$8,825.00 |
| $1,005,000.00 |
$4,237.25 |
$8,868.75 |
| $1,010,000.00 |
$4,250,50 |
$8,912.50 |
| $1,015,000.00 |
$4,262.75 |
$8,956.25 |
| $1,020,000.00 |
$4,275.00 |
$9,000.00 |
| $1,025,000.00 |
$4,288.25 |
$9,043.75 |
| $1,030,000.00 |
$4,300.50 |
$9,087.50 |
| $1,035,000.00 |
$4,313.75 |
$9,131.25 |
| $1,040,000.00 |
$4,325,00 |
$9,175.00 |
| $1,045,000.00 |
$4,338.25 |
$9,218.75 |
| $1,050,000.00 |
$4,350.50 |
$9,262.50 |
|